|
|
Actual
Material Costs
|
|
|
|
|
Topaz |
|
|
Bill of Material |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Type |
Bolger |
Mat'l |
Thk. |
Size |
qty |
area |
wt |
Cost US$ |
Description |
Cat. # |
|
|
Desig |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a |
C23 |
105 Epoxy |
|
|
15 gal. |
|
|
$ 750.00 |
West 105 Resin |
323725 |
|
a |
C24 |
205 Hardner |
|
|
2 Gal |
|
|
$ 191.00 |
Fast with Pumps |
323741 |
|
a |
C25 |
209 Hardner |
|
|
.30 Gal |
|
|
$ 56.00 |
Slow w/ pumps |
372953 |
|
a |
C26 |
Glass Cloth |
|
|
|
|
|
$ 690.00 |
8 oz woven cloth |
128506 |
|
a |
C27 |
Glass Tape |
|
80 yds |
4 Rolls |
|
|
$ 147.96 |
4" Bias Ply |
128431 |
|
a |
C28 |
Pigment |
White |
1 lb |
1 pc |
|
|
$ 24.99 |
Epoxy Colorant |
323667 |
|
a |
C29 |
Paint |
Epoxy |
Bottom |
1 Gal |
|
|
$ 114.99 |
Epoxy Finnish System |
598094 |
|
a |
C30 |
Tape |
Red 2" |
50' |
2 Rolls |
|
|
$ 12.99 |
Boot Top |
409607 |
|
a |
C31 |
Paint |
LPU |
White |
2 Gal |
|
|
$ 160.00 |
Exterior Top Sides Wht |
406249 |
|
a |
C32 |
Paint |
LPU |
Cream |
2 Gal |
|
|
$ 160.00 |
Interior - Cream White |
406264 |
|
a |
D15 |
Steel |
#8 |
1" |
1000 |
|
|
$ 29.20 |
Washer Hd No Co Rode |
Mc#0810-WNC |
|
a |
D16 |
SS - 305 |
# 10 |
1 1/2" |
1000 |
|
|
$ 83.39 |
305 SS Drill Pt |
MC#1014-FA5 |
|
a |
D17 |
Bit |
Stl |
#2 |
6 |
|
|
$ 4.50 |
Sq Drive Bit |
Mc#HX6=0222 |
|
a |
D18 |
Cotton |
#403 |
20 oz |
|
|
|
$ 17.00 |
Micro Fibers |
382911 |
|
a |
D19 |
Glass |
#410 |
5 oz |
|
|
|
$ 28.00 |
Micro Lt Fillers |
372847 |
|
a |
D20 |
Plastic |
|
|
20 tubes |
|
|
$ 30.00 |
Caulking Tubes |
442749 |
|
a |
D21 |
Plastic |
|
|
2 Pcs |
|
|
$ 2.00 |
Notched Squeege |
243909 |
|
a |
D22 |
Plastic |
|
|
2 Pcs |
|
|
$ 3.00 |
Flat Squeege |
318154 |
|
a |
D23 |
PVC |
|
|
100 Pr |
|
|
$ 25.00 |
Dosposable Gloves |
382929 |
|
a |
D24 |
Foam |
7" |
1/8" thk |
36 Pcs |
|
|
$ 90.00 |
Roller Covers |
318261 |
|
a |
|
SS - 305 |
#18 |
3/4" |
5000 |
|
|
$ 78.32 |
SS Brads |
|
|
a |
|
Brushes |
|
2" |
5 Dozen |
|
|
$ 75.00 |
Disposable Brushes |
|
|
a |
|
Plastic |
12 oz |
|
6 Dozen |
|
|
$ 25.00 |
Mixing Cups - SOLO |
|
|
a |
|
Discs |
5 in. dia |
8-Hole |
100 Discs |
|
|
$ 60.00 |
Sanding Discs |
|
|
a |
|
Caulk |
"5200" |
10oz |
10 Cartr. |
|
|
$ 140.00 |
Caulk Sealer |
|
|
a |
|
Caulk |
Si |
10 oz |
4 Cartr. |
|
|
$ 24.00 |
Silicone II Sealer |
|
|
|
|
Varnish |
Clear |
Ure |
2 Qt |
|
|
$ 24.00 |
Urethane Sun Block |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assembly and Finish Mat'l |
|
|
|
|
$ 3,046.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
c |
B10 |
SS |
7/8" Dia |
60' |
3 Pcs |
|
|
$ 450.00 |
Railing |
|
|
c |
B10A |
SS |
1" |
"T"'s |
6 Pcs |
|
|
$ 90.00 |
Pipe Tees |
|
|
c |
B10B |
SS |
1" |
5 1/2 end |
4 Pcs |
|
|
$ 64.00 |
5 1/2 Deg Terminals |
|
|
c |
B11A |
Electrical |
12V |
60 Deg |
2 Pcs |
|
|
$ 270.00 |
Wiper Motor |
281964 |
|
c |
B11B |
Rubber |
16" |
|
2 Pcs |
|
|
$ 36.00 |
Wiper Blades |
303362 |
|
c |
B11C |
SS |
20" |
|
2 Pcs |
|
|
$ 48.00 |
Wiper Arms |
303354 |
|
c |
B19 |
Acrylic, Dk |
1/4" |
25 x 30 |
2 Pcs |
|
|
$ 31.25 |
After Side Windows |
|
|
c |
B20A |
Acrylic, Cl |
1/4" |
14" x 29" |
2 Pcs |
|
|
$ 16.92 |
Rear Quarter Windows |
|
|
c |
B20B |
Acrylic, Cl |
1/4" |
24" x 27" |
2 Pcs |
|
|
$ 27.00 |
Front and Rear door |
|
|
c |
B20C |
Acrylic, Cl |
1/4" |
22" x 32" |
8 Pcs |
|
|
$ 117.33 |
(8) Side Windows |
|
|
c |
B20E |
Glass, Sft. |
1/4" |
27" x 27" |
2 Pcs |
|
|
$ 150.00 |
Front Qtr Windows |
|
|
c |
B22 |
UHMWPE |
3/8" |
3/4" x 36" |
4 Pcs |
|
|
$ 14.36 |
Hatch Slide |
|
|
c |
B24 |
PVC |
1/32" |
12" x 30" |
2 Pcs |
|
|
$ 160.00 |
Window Mounted Graphic |
|
|
c |
B2A |
Plastic |
1 1/2" |
Flush Drain |
2 Pcs |
|
|
$ 38.00 |
Flush Drain |
207571 |
|
c |
B2B |
PVC |
1 1/2" |
Hose x 2' |
2 Pcs |
|
|
$ 10.00 |
Cockpit Drain Hose |
214934 |
|
c |
B2C |
Plastic |
1 1/2" |
Thru-Hull |
2 Pcs |
|
|
$ 14.00 |
Mushroom Thru Hull |
395709 |
|
c |
B2D |
SS |
1 1/2" |
Clamps |
8 Pcs |
|
|
$ 12.80 |
Screw Clamps |
|
|
c |
B2E |
Plastic |
1 1/2" |
Elbow |
2 Pcs |
|
|
$ 8.00 |
Elbow |
1856392 |
|
c |
B4A |
Bronze Rod |
3/4" Dia |
10" |
1 pc |
|
|
|
Cleat rod |
|
|
c |
B9 |
Nylon |
8" |
|
4 Pcs |
|
|
$ 28.00 |
Cleats for Ropes |
|
|
c |
C11 |
Foam |
4" |
24" x 72" |
4 Pcs |
|
|
$ 120.00 |
Mattresses |
|
|
c |
C12A |
Birch Ply |
1/2" |
48" x 75 |
1 pc |
32 |
50 |
$ 65.00 |
Bathroom Walls |
|
|
c |
C12B |
Birch Ply |
3/8" |
24" x 74" |
2 Pcs |
16 |
19 |
$ 26.00 |
Bathroom Door |
|
|
c |
C14A |
Wood Cab |
35" H |
20Dx 42W |
2 Cab |
|
|
$ 200.00 |
Galley Dresser |
|
|
c |
C14C |
Wall Cab |
(2) Door |
36" x 15" |
1 Pc |
|
|
$ 53.00 |
Over Sink |
|
|
c |
C17A |
SS Sink |
5" D |
13" X12" |
1 Pc |
|
|
$ 42.99 |
Sink |
248054 |
|
c |
C17B |
Faucet |
|
|
1 Pc |
|
|
$ 69.99 |
Faucet - Manual Pump |
135129 |
|
c |
C17C |
Drain |
|
|
1 Pc |
|
|
$ 17.99 |
Drain |
109555 |
|
c |
C17D |
Hose - Drain |
2"x 90 Deg |
1" Hose |
1 pc |
|
|
$ 18.90 |
1" Hose x 10' |
214926 |
|
c |
C18A1 |
Stove |
Sg Burn |
Butane |
1 Pc |
|
|
$ 64.99 |
Stove-Single / Butane |
389221 |
|
c |
C18A2 |
Butane |
|
|
1 pc |
|
|
$ 4.99 |
Butane Bottle - 1# |
299248 |
|
c |
C18B |
Coffee Pot |
8 cup |
|
1 Pc |
|
|
$ 65.95 |
120 V Perc |
2051787 |
|
c |
C18C |
Ice Chest |
50 Qt |
X-Insul |
1 Pc |
|
|
$ 44.99 |
Igloo- 5 day Ice Chest |
137294 |
|
c |
C19A |
SS Grill |
|
17" |
1 Pc |
|
|
$ 169.99 |
Bar-B- Q |
183444 |
|
c |
C19B |
Deck Socket |
|
|
2 pc |
|
|
$ 80.00 |
Deck Socket |
158972 |
|
c |
C1A |
PVC |
|
|
2 Pcs |
|
40 |
$ 198.98 |
Bucket Seats |
139084 |
|
c |
C1B |
PVC |
|
|
2 Sets |
|
10 |
$ 79.98 |
Arm Rests |
416760 |
|
c |
C1C |
Alum |
|
|
2 Sets |
|
16 |
$ 129.98 |
Pedestal |
546192 |
|
c |
C20 |
Bath Fan |
|
|
1 Pc |
|
|
$ 89.99 |
Vent Fan - Bath |
212639 |
|
c |
C21 |
Screens |
|
|
13 Asms |
|
|
$ 200.00 |
Window Screens |
|
|
c |
C22 |
Micro-Blinds |
|
|
12 Asms |
|
|
$ 288.00 |
Plactic 1/2" |
|
|
c |
C2A |
SS |
|
|
1 pc |
|
6 |
$ 69.99 |
15" Wheel |
406306 |
|
c |
C2B |
Zinc |
|
|
1 System |
|
10 |
$ 210.99 |
Helm&20'Cable |
211369 |
|
c |
C3A |
Steel |
|
|
1 Asm |
|
4 |
$ 109.99 |
Speed/Shift/Tilt |
159998 |
|
c |
C3B |
Steel |
|
|
1 Asm |
|
3 |
$ 31.99 |
Control Cable |
277483 |
|
c |
C4A |
Electronics |
Humming |
200DX |
1 Asm |
|
|
$ 149.99 |
Depth Finderw/spd&temp |
158506 |
|
c |
C4B |
Electronics |
|
|
1 Asm |
|
|
$ 26.99 |
Compass |
530306 |
|
c |
C4C |
Electronics |
|
|
1 Asm |
|
|
$ 96.99 |
RPM Gage |
1929645 |
|
c |
C4D |
Electronics |
|
|
1 Asm |
|
|
$ 38.99 |
Fuel Gage |
1924570 |
|
c |
C4D1 |
Electronics |
|
|
2 Asm |
|
|
$ 86.00 |
Fuel Sender |
100893 |
|
c |
C4E |
Electronics |
|
|
1 Asm |
|
|
$ 119.99 |
VHF Radio - Fixed |
253874 |
|
c |
C4E1 |
Electronics |
|
|
1 Asm |
|
|
$ 29.99 |
VHF Antenna |
567159 |
|
c |
C4F |
Electronics |
|
|
1 Asm |
|
|
$ 399.99 |
GPS - Fixed Plotter |
1994094 |
|
c |
C4G |
Electronics |
Tru Chg |
40 A |
1 Asm |
|
|
$ 409.99 |
3-step Charger |
|
|
c |
C4H |
Electronics |
Pro Watt |
1000w |
1 Asm |
|
|
$ 279.99 |
120v Inverter |
|
|
c |
C4I |
Digital |
Volt |
|
1 ASm |
|
|
$ 149.99 |
Digital Voltmeter |
|
|
c |
C8 |
Sty Foam |
2" |
24" x 72" |
2 Pcs |
|
|
$ 50.00 |
Settee Back / Bunk |
|
|
c |
D1 |
Engine |
Mercury |
60 HP |
1 Asm |
|
|
$ 7,200.00 |
Outboard 4 Cycle |
|
|
c |
D10A |
Electric |
Nav |
R & G |
1 pc |
|
|
$ 20.00 |
Nav. Light -Fwd |
237263 |
|
c |
D10B |
Electric |
Nav |
Wht |
1 pc |
|
|
$ 36.00 |
Nav. Light -Aft |
192353 |
|
c |
D11A |
PE |
Tank |
20 Gal |
1 pc |
|
|
$ 85.00 |
Holding 30x16x10 |
486746 |
|
c |
D11B |
PE |
Fittings |
|
1 Kit |
|
|
$ 33.00 |
Fitting Relocation Kit |
486621 |
|
c |
D11C |
PE |
Pipe |
40" |
1 pc |
|
|
$ 10.00 |
P/O Pipe |
214934 |
|
c |
D11D |
PE |
Cap |
|
1 pc |
|
|
$ 12.00 |
P/O Cap |
246710 |
|
c |
D11E |
PE |
Vent |
|
1 pc |
|
|
$ 10.00 |
Vent Hose & Cap |
103473 |
|
c |
D12A |
PE |
Tank |
25 Gal |
1 pc |
|
|
$ 90.00 |
Water Tank 37x18x10 |
486688 |
|
c |
D12B |
PE |
Pipe |
Fill |
1 pc |
|
|
$ 10.00 |
Fill Pipe |
214934 |
|
c |
D12C |
PE |
Cap |
|
1 pc |
|
|
$ 12.00 |
Fill Cap |
246696 |
|
c |
D12D |
PE |
Supply
|
Tube |
1 pc |
|
|
$ 4.00 |
Supply Tube |
159194 |
|
c |
D13 |
Electrical |
12V |
|
1 pc |
|
|
$ 58.00 |
Start Battery |
1196666 |
|
c |
D14 |
Plastic
|
|
|
1 pc |
|
|
$ 120.00 |
Porta-Potti |
541094 |
|
c |
D25 |
Steel |
14# |
100'x3/8" |
1 Kit |
|
|
$ 85.00 |
Anchor & Rode & Chain |
378903 |
|
c |
D26 |
Aluminum |
|
|
1 pc |
|
|
$ 3,700.00 |
4 Wheel Trailer w/brakes |
|
|
c |
D3 |
Aluminum |
|
32 Gal |
2 Pcs |
|
|
$ 460.00 |
Fuel Tanks |
244600 |
|
c |
D4A |
Rubber |
1 1/2" |
4' |
1 pc |
|
|
$ 32.00 |
Fill Line |
282202 |
|
c |
D4B |
| | |